Loan Amortization Calculator

See how every EMI splits into principal and interest, with a yearly and monthly amortization schedule, first EMI breakup, prepayment savings and moratorium interest.

Inputs

Monthly Interest Rate (R)0.750%
Number of EMIs (N)60
Half the loan repaid byEMI 34
Monthly EMI₹20,758
Principal Amount₹10.00 L
Total Interest₹2.46 L
Total Amount Payable₹12.46 L
Interest in First EMI₹7,500 (36.1%)
Number of EMIs60
Interest Saved by Prepaying₹0
Principal80%
Principal 80%
Interest 20%
Principal 80%Interest 20%

Get the best of Fermor, free

Join to get financial tips, calculator updates, and insights in your inbox.

Are you a CA or financial advisor?

Generate branded Tax Optimization Reports for your clients.

Get started free

What Is Loan Amortization?

Loan amortization is the repayment of a loan through equal monthly instalments (EMIs). Each EMI pays that month's interest and uses the rest to reduce the principal, until the balance reaches zero on the last EMI.

The EMI stays the same from the first month to the last. What changes is the split inside it: interest is charged on the outstanding balance, so the interest share falls every month and the principal share rises.

An amortization schedule is the table that lists this split for every EMI. Each row shows the payment number, the interest portion, the principal portion and the balance left after that payment.

Every EMI-based loan in India follows this structure: home loans, car loans, personal loans, education loans, two-wheeler loans and loans against property. Only the amount, the rate and the tenure differ.

How loan amortization works, month by month

  1. Interest for the month: outstanding balance multiplied by the monthly rate (annual rate divided by 12).
  2. Principal repaid: the EMI minus that month's interest.
  3. New balance: the old balance minus the principal repaid. Next month's interest is charged on this lower figure.

Because the balance only moves down, the interest in each EMI keeps shrinking. That is why the last few EMIs of any loan are almost entirely principal.

When to Use a Loan Amortization Calculator

Use a loan amortization calculator whenever a decision depends on how much interest you will pay in total, not just on the size of the EMI.

  • Before signing a loan: compare tenures and offers by total interest, and check the lender's schedule in the Key Facts Statement against your own.
  • Before a prepayment: see how much interest and how many EMIs a bonus or lump sum would actually cut.
  • At a floating-rate reset: rebuild the schedule at the new rate to see the higher EMI or the longer tenure.
  • For home loan tax planning: split each year's EMIs into interest and principal for Section 24(b) and Section 80C.
  • During a moratorium or pre-EMI phase: decide whether paying interest monthly is worth it before EMIs begin.
  • When refinancing: compare the interest left on your current loan with a new offer in the Loan Balance Transfer Calculator.

Loan Amortization Formula: How EMI Is Calculated

The EMI on an amortizing loan is calculated with the reducing-balance formula EMI = P × R × (1 + R)^N ÷ [(1 + R)^N − 1].

EMI = P × R × (1 + R)^N / [(1 + R)^N − 1] Interest in month k = Opening balance × R Principal in month k = EMI − Interest in month k Closing balance = Opening balance − Principal
EMI formula variables, with the values used in the worked example below.
SymbolMeaningExample
PLoan amount (principal)Rs 10,00,000
RMonthly interest rate = annual rate ÷ 12 ÷ 1009 ÷ 12 ÷ 100 = 0.0075
NNumber of monthly EMIs5 years × 12 = 60

The formula assumes interest is charged monthly on the reducing balance, which is how Indian banks and NBFCs price EMI loans. If the rate is zero, the EMI is simply P ÷ N.

How to calculate loan payments by hand

  1. Monthly rate: divide the annual rate by 12, then by 100. At 9%, R = 0.0075.
  2. Number of EMIs: multiply the tenure in years by 12. Five years is 60 EMIs.
  3. Growth factor: compute (1 + R)^N on a scientific calculator or with =POWER(1.0075, 60) in Excel.
  4. EMI: multiply P × R × growth factor, then divide by (growth factor − 1).

Worked Example: Rs 10 Lakh Loan at 9% for 5 Years

A Rs 10 lakh loan at 9% a year for 5 years has an EMI of Rs 20,758 and a total interest cost of Rs 2,45,501.

P = Rs 10,00,000 R = 9 ÷ 12 ÷ 100 = 0.0075 N = 5 × 12 = 60 (1.0075)^60 = 1.565681 EMI = 10,00,000 × 0.0075 × 1.565681 ÷ (1.565681 − 1) EMI = 11,742.61 ÷ 0.565681 = Rs 20,758.36

Over 60 EMIs you pay Rs 12,45,501 in total. Rs 10,00,000 of that is principal and Rs 2,45,501 is interest, about 24.6% of the amount borrowed.

The first three EMIs and the last one

EMI split for a Rs 10 lakh loan at 9% for 60 months. Rounded to the nearest rupee.
EMI No.EMIInterestPrincipalBalance After
1Rs 20,758Rs 7,500Rs 13,258Rs 9,86,742
2Rs 20,758Rs 7,401Rs 13,358Rs 9,73,384
3Rs 20,758Rs 7,300Rs 13,458Rs 9,59,926
60 (last)Rs 20,758Rs 155Rs 20,604Rs 0

Month 1 interest is 10,00,000 × 0.0075 = Rs 7,500. The remaining Rs 13,258 of the EMI cuts the balance to Rs 9,86,742, and month 2 interest is charged on that lower figure.

5-Year Loan Amortization Schedule (Yearly)

For the same Rs 10 lakh loan at 9%, the yearly schedule shows interest falling from Rs 83,270 in year 1 to Rs 11,730 in year 5, while the yearly outgo stays at Rs 2,49,100.

Yearly amortization schedule, Rs 10 lakh at 9% for 5 years. Rounded to the nearest rupee, so a row can differ by Re 1.
YearOpening BalancePrincipalInterestTotal PaidClosing Balance
Year 1Rs 10,00,000Rs 1,65,830Rs 83,270Rs 2,49,100Rs 8,34,170
Year 2Rs 8,34,170Rs 1,81,386Rs 67,714Rs 2,49,100Rs 6,52,784
Year 3Rs 6,52,784Rs 1,98,401Rs 50,699Rs 2,49,100Rs 4,54,383
Year 4Rs 4,54,383Rs 2,17,013Rs 32,088Rs 2,49,100Rs 2,37,370
Year 5Rs 2,37,370Rs 2,37,370Rs 11,730Rs 2,49,100Rs 0
TotalRs 10,00,000Rs 2,45,501Rs 12,45,501

Half the loan is repaid by EMI 34, a little past the midpoint of the tenure. On a short loan the tilt toward interest is mild. On a 20-year home loan it is far steeper, as the next section shows.

First EMI Breakup: Why Early EMIs Are Mostly Interest

The first EMI of a loan carries the highest interest share, because interest is charged on the full amount borrowed.

How high that share goes depends on the rate and, far more, on the tenure. A long loan spreads the principal thinly across many EMIs, so interest dominates the early years.

Rates are illustrative inputs, not lender quotes. Calculated with the reducing-balance EMI formula.
LoanAmountRateTenureEMIInterest in 1st EMIPrincipal Overtakes Interest
Home loanRs 50 lakh8.5%20 yrRs 43,391Rs 35,417 (81.6%)EMI 143
Home loanRs 30 lakh8.5%15 yrRs 29,542Rs 21,250 (71.9%)EMI 83
Loan against propertyRs 25 lakh10%15 yrRs 26,865Rs 20,833 (77.5%)EMI 98
Education loanRs 10 lakh10.5%10 yrRs 13,493Rs 8,750 (64.8%)EMI 42
Car loanRs 8 lakh9%5 yrRs 16,607Rs 6,000 (36.1%)From EMI 1
Personal loanRs 5 lakh12%3 yrRs 16,607Rs 5,000 (30.1%)From EMI 1
Two-wheeler loanRs 1 lakh12%2 yrRs 4,707Rs 1,000 (21.2%)From EMI 1

On the Rs 50 lakh home loan, you pay Rs 42,20,075 in interest before principal finally overtakes it at EMI 143, almost 12 years in.

This is the strongest argument for prepaying early. A rupee of principal cleared in year 2 stops attracting interest for the remaining 18 years of the loan.

How to Read an Amortization Schedule

An amortization schedule has five working columns: EMI number, opening balance, interest, principal and closing balance.

  • Opening balance: what you owe at the start of the month. Interest is charged on this figure.
  • Interest: opening balance multiplied by the monthly rate. This is the lender's income for the month.
  • Principal: the EMI minus the interest. Only this part reduces your debt.
  • Closing balance: opening balance minus principal. It becomes the next month's opening balance.
  • Cumulative figures: running totals of interest and principal, useful for tax and for judging a prepayment.

Two checks catch most errors. The principal column must add up to the loan amount, and interest plus principal must equal the EMI in every row, apart from rounding on the last EMI.

Lender schedules can differ from this calculator by a few rupees. Lenders often round the EMI up to the next rupee, and some compute interest on the actual days in each month.

The balance after any EMI is your outstanding principal on that date. For a running loan, the Outstanding Loan Calculator gives the balance, interest paid so far and EMIs left.

Amortization Schedule by Loan Type: Home, Personal, Car and Education

The same amortization math applies to every EMI loan, but the tenure and rate make each loan type behave very differently.

Home loan amortization

Home loans run 15 to 30 years, so the schedule stays interest-heavy for a long time. On a Rs 50 lakh loan at 8.5% for 20 years, the first year's EMIs pay Rs 4,21,182 in interest and only Rs 99,511 in principal.

Half the principal is cleared only at EMI 166, nearly 14 years in. The Home Loan Calculator covers down payment and eligibility alongside the EMI.

Personal loan amortization

Personal loans are shorter, usually 1 to 5 years, and priced higher. A Rs 5 lakh loan at 12% for 3 years costs Rs 97,858 in interest, and principal outweighs interest from the very first EMI.

Because the tenure is short, a personal loan repays evenly. The Personal Loan EMI Calculator is built for comparing offers by amount and rate.

Car and auto loan amortization

A Rs 8 lakh car loan at 9% for 5 years has an EMI of Rs 16,607 and total interest of Rs 1,96,401. Stretching it to 7 years cuts the EMI to Rs 12,871 but raises interest to Rs 2,81,186.

A car also loses value while you repay, so a longer car loan can leave the balance above the resale price for longer. The Car Loan Calculator adds on-road price and down payment.

Education loan amortization

Education loans usually start with a moratorium covering the course, so interest builds up before the first EMI. The moratorium section below shows how much that adds and how to limit it.

Term loans for business

A business term loan repaid in equal monthly instalments amortizes exactly like the loans above. Some term loans instead repay equal principal each month, so the total payment falls over time; this calculator models equal EMIs only.

Outstanding Loan Calculator

Already repaying a loan? Check the balance, interest paid so far and the EMIs left.

Open calculator

Loan Tenure vs Total Interest

A longer tenure lowers the EMI but raises total interest, often by more than borrowers expect.

Rs 10 lakh at 9% a year, reducing balance.
TenureEMITotal InterestInterest as % of Loan
1 yearRs 87,451Rs 49,4184.9%
3 yearsRs 31,800Rs 1,44,79014.5%
5 yearsRs 20,758Rs 2,45,50124.6%
7 yearsRs 16,089Rs 3,51,48335.1%
10 yearsRs 12,668Rs 5,20,10952.0%
Rs 50 lakh home loan at 8.5% a year, reducing balance.
TenureEMITotal InterestInterest as % of Loan
10 yearsRs 61,993Rs 24,39,14148.8%
15 yearsRs 49,237Rs 38,62,65677.3%
20 yearsRs 43,391Rs 54,13,879108.3%
25 yearsRs 40,261Rs 70,78,406141.6%
30 yearsRs 38,446Rs 88,40,443176.8%

Going from 20 to 30 years on the home loan cuts the EMI by Rs 4,945 a month but adds Rs 34.27 lakh of interest.

A practical middle path is to take the longer tenure for EMI safety and prepay whenever you can. You keep the lower EMI as a cushion without paying the full cost of the longer term.

Monthly Loan Payment per Rs 1 Lakh

To estimate the monthly payment on any loan, multiply the EMI per Rs 1 lakh below by the loan amount in lakh.

EMI in rupees for every Rs 1 lakh borrowed, reducing balance.
Rate1 yr3 yr5 yr10 yr15 yr20 yr
8%8,6993,1342,0281,213956836
9%8,7453,1802,0761,2671,014900
10%8,7923,2272,1251,3221,075965
12%8,8853,3212,2241,4351,2001,101
14%8,9793,4182,3271,5531,3321,244
16%9,0733,5162,4321,6751,4691,391

For example, Rs 25 lakh at 9% for 20 years works out to about 25 × 900 = Rs 22,500 a month. The exact EMI is Rs 22,493; the calculator above gives the precise figure and the full schedule.

The EMI Calculator is the quicker tool when you only need the monthly payment and not the schedule.

Extra Payments and Early Loan Payoff

Every rupee paid above the EMI goes straight to principal, so extra payments shorten the loan and cut total interest without changing the EMI.

Rs 50 lakh at 8.5% for 20 years, EMI Rs 43,391, total interest without prepayment Rs 54,13,879.
Prepayment PlanEMIs to CloseTime SavedInterest Saved
EMI only240NilNil
Rs 2,000 extra every month21525 monthsRs 6,69,292
Rs 3,616 extra every month (one extra EMI a year)19941 monthsRs 10,89,367
Rs 5,000 extra every month18753 monthsRs 13,89,250
Rs 10,000 extra every month15585 monthsRs 21,78,721
Rs 5 lakh once, with EMI 1219248 monthsRs 16,03,691
Rs 5 lakh once, with EMI 3619941 monthsRs 13,19,639
Rs 5 lakh once, with EMI 12021624 monthsRs 5,71,382

Timing matters as much as the amount. The same Rs 5 lakh saves Rs 16.04 lakh when paid with EMI 12, but only Rs 5.71 lakh when paid with EMI 120, because less interest is left to cut.

Set Extra Payment Every Month or One-Time Prepayment under More settings in the calculator above. The results show the interest saved and how many fewer EMIs you pay.

Loan Prepayment Calculator

Compare your original and prepaid schedules side by side, with monthly and lump-sum modes.

Open calculator

Prepayment: Reduce EMI or Reduce Tenure?

Reducing tenure saves far more interest than reducing EMI after a prepayment, though a lower EMI frees up monthly cash flow.

Take the Rs 50 lakh, 20-year loan at 8.5%. After 36 EMIs the balance is Rs 46,74,300. A Rs 5 lakh prepayment brings it to Rs 41,74,300, and the lender asks how to apply it.

Rs 5 lakh prepaid after EMI 36 on Rs 50 lakh at 8.5% for 20 years.
OptionEMI AfterLoan EndsTotal InterestInterest Saved
No prepaymentRs 43,391EMI 240Rs 54,13,879Nil
Keep EMI, reduce tenureRs 43,391EMI 199Rs 40,94,240Rs 13,19,639
Keep tenure, reduce EMIRs 38,750EMI 240Rs 49,67,021Rs 4,46,858

Reducing tenure saves about three times as much here. Reducing the EMI suits a borrower whose budget is under strain; the EMI Reduction Calculator models that choice.

Prepayment charges in India

RBI has barred banks from charging foreclosure charges or prepayment penalties on floating-rate term loans to individual borrowers since May 2014.

The RBI Pre-payment Charges on Loans Directions, 2025 cover loans sanctioned or renewed from 1 January 2026. Floating-rate loans to individuals for non-business purposes carry no prepayment charge, for part or full prepayment.

Fixed-rate loans can still carry a charge under the lender's policy. Check the Key Facts Statement before prepaying a fixed-rate personal or car loan.

Moratorium, Pre-EMI and Broken Period Interest

A moratorium is a period at the start of a loan when no EMI is due, but interest still accrues on the amount disbursed.

Education loans usually carry one, covering the course and a short grace period. Home loans for under-construction property often have a pre-EMI phase, when the borrower pays interest only until possession.

The interest can be handled two ways. It can be added to the loan when EMIs begin (capitalised), or paid every month as interest-only pre-EMI.

Rs 10 lakh at 10.5%, 10-year EMI tenure after a 24-month moratorium.
OptionPaid During MoratoriumEMI AfterwardsTotal Interest
No moratoriumNilRs 13,493Rs 6,19,220
Interest added to loanNilRs 16,327Rs 9,59,256
Interest paid monthlyRs 8,750 a monthRs 13,493Rs 8,29,220

Paying the interest monthly saves Rs 1,30,036 here. The Rs 2,10,000 of accrued interest never joins the balance, so it never attracts interest of its own.

This calculator applies simple interest on the disbursed amount during the moratorium. A lender that compounds monthly in this phase will show a slightly higher capitalised figure.

For course-linked loans, the Education Loan EMI Calculator sets the moratorium around the study period.

Broken period interest

Broken period interest (BPI) is the interest for the days between disbursement and the start of your first full EMI cycle. Lenders usually collect it upfront or add it to the first EMI.

It is commonly calculated as loan amount × annual rate × days ÷ 365. A Rs 30 lakh loan at 8.5% disbursed 24 days before the EMI cycle begins carries BPI of Rs 16,767.

RBI's April 2024 circular on charging of interest requires lenders to charge interest from the actual disbursement date, and only for the days the loan is outstanding.

Reducing Balance vs Flat Rate Amortization

A reducing-balance rate charges interest only on what you still owe, while a flat rate charges it on the original amount for the full tenure. The same headline rate therefore costs far more on a flat basis.

Rs 5 lakh repaid over 3 years.
MethodRateEMITotal Interest
Reducing balance10%Rs 16,134Rs 80,809
Flat rate10%Rs 18,056Rs 1,50,000

The flat 10% loan costs the same as a reducing-balance loan at about 17.92%. Convert any flat rate before comparing offers.

Reducing-balance rate that gives the same EMI as each flat rate.
Flat RateEquivalent Reducing Rate (3 yr)Equivalent Reducing Rate (5 yr)
7%12.83%12.50%
8%14.55%14.13%
9%16.24%15.71%
12%21.20%20.31%

RBI's Key Facts Statement rules require lenders to disclose the Annual Percentage Rate (APR), which includes fees. The APR to Monthly Rate Calculator converts an annual rate into the monthly rate that drives a schedule.

Loan Amortization Schedule in Excel

Excel builds an amortization schedule with five functions: PMT for the EMI, IPMT and PPMT for each month's split, and CUMIPMT and CUMPRINC for totals over a range of EMIs.

Excel results for Rs 10 lakh at 9% for 60 months. CUMIPMT and CUMPRINC return negative values because of Excel's cash-flow sign convention.
FunctionReturnsExample FormulaResult
PMTEMI=PMT(9%/12, 60, -1000000)20,758.36
IPMTInterest in EMI n=IPMT(9%/12, 1, 60, -1000000)7,500.00
PPMTPrincipal in EMI n=PPMT(9%/12, 1, 60, -1000000)13,258.36
CUMIPMTInterest over a range of EMIs=CUMIPMT(9%/12, 60, 1000000, 1, 12, 0)-83,270.24
CUMPRINCPrincipal over a range of EMIs=CUMPRINC(9%/12, 60, 1000000, 1, 12, 0)-1,65,830.02

Build the schedule in five columns

  1. Column A, EMI number: 1 to N, filled down.
  2. Column B, opening balance: the loan amount in row 1, then the previous row's closing balance.
  3. Column C, interest: =B2*rate/12.
  4. Column D, principal: =EMI-C2, with the EMI from PMT in a fixed cell.
  5. Column E, closing balance: =B2-D2. Fill down; the last row should reach zero.

For a moratorium, add rows before EMI 1 where the balance grows by the monthly interest, or stays flat if interest is paid. Then run PMT on the balance at the end of the moratorium.

The monthly view of the schedule above produces the same figures, so a sheet built this way should match it to the rupee, apart from rounding.

Home Loan Amortization and Income Tax

The amortization schedule tells you how much of each year's home loan EMIs is interest and how much is principal, the two figures you claim separately for tax.

Under the old tax regime, interest on a self-occupied home is deductible up to Rs 2 lakh a year under Section 24(b). Principal counts toward the Rs 1.5 lakh Section 80C limit. The new regime allows neither for a self-occupied home.

Rs 50 lakh at 8.5% for 20 years, by loan year. The 80C limit is shared with EPF, PPF, ELSS and other eligible items.
Loan YearInterest PaidPrincipal PaidMax 24(b) ClaimMax 80C Claim
Year 1Rs 4,21,182Rs 99,511Rs 2,00,000Rs 99,511
Year 5Rs 3,81,053Rs 1,39,641Rs 2,00,000Rs 1,39,641
Year 10Rs 3,07,420Rs 2,13,274Rs 2,00,000Rs 1,50,000
Year 15Rs 1,94,961Rs 3,25,733Rs 1,94,961Rs 1,50,000
Year 20Rs 23,202Rs 4,97,492Rs 23,202Rs 1,50,000

Interest stays above the Rs 2 lakh cap for the first 14 years of this loan. Prepaying in that window mostly cuts interest you could not have claimed anyway, which strengthens the case for early prepayment.

Tax is claimed by financial year (April to March), not loan year, so use the interest certificate your lender issues. From tax year 2026-27 the Income-tax Act, 2025 renumbers these provisions; Section 80C, for example, becomes Section 123 with the same Rs 1.5 lakh limit.

Details are on the Income Tax Department e-filing portal. Run the Income Tax Calculator with your interest and principal figures to see the actual saving.

RBI Rules That Shape Your Repayment Schedule

RBI requires lenders to show you the amortization schedule before you sign, and it regulates how that schedule can change afterwards.

  • Key Facts Statement: for retail and MSME term loans sanctioned on or after 1 October 2024, lenders must give a KFS with the APR and the amortisation schedule for the full tenure, under the RBI circular of 15 April 2024.
  • Quarterly statements: for floating-rate EMI personal loans, lenders must share a statement each quarter with principal and interest recovered, the EMI, EMIs left and the annualised rate, under the RBI circular of 18 August 2023.
  • Choice at a rate reset: the same circular lets borrowers choose a higher EMI, a longer tenure or both, and prepay in part or in full at any point. A longer tenure must not cause negative amortization.
  • Interest only from disbursement: interest can be charged only from the actual disbursement date and only for the days the loan is outstanding.
  • No prepayment charge on floating-rate personal-use loans: applies to individuals under the 2025 Directions for loans sanctioned or renewed from 1 January 2026.

A rate rise hits long loans hardest. On the Rs 50 lakh, 20-year loan at 8.5%, a 0.5% increase after 36 EMIs raises the EMI by Rs 1,426 if the tenure is kept, or adds about 17 EMIs if the EMI is kept.

The Floating vs Fixed Rate Calculator tests how rate changes would move your total cost.

Common Loan Amortization Mistakes to Avoid

The costliest amortization mistake is judging a loan by its EMI instead of its total interest.

  • Comparing EMIs, not total cost: a lower EMI from a longer tenure can cost lakhs more. Compare the total interest in the schedule.
  • Treating a flat rate like a reducing rate: 10% flat on a 3-year loan costs about the same as 17.92% reducing.
  • Prepaying late: the same prepayment saves the most in the first few years, when the balance and the interest share are highest.
  • Not saying how a prepayment should be applied: ask the lender in writing to reduce the tenure if cutting total interest is the goal.
  • Ignoring moratorium interest: capitalised interest raises both the EMI and the total cost, while paying it monthly avoids interest on interest.
  • Relying on an old schedule after a reset: a floating-rate schedule changes with every reset, so check the new EMI or tenure on the lender's statement.

Limitations of This Calculator

The rate is fixed for the whole tenure. Floating rates reset with the lender's benchmark, so the schedule is exact only while the rate holds.

Interest uses monthly rests at one-twelfth of the annual rate. Lenders that charge interest on actual days in each month can differ by a few rupees per EMI.

Fees and charges are excluded. Processing fees, insurance added to the loan, GST on charges and broken period interest are not part of the schedule, which is why the APR in your KFS is higher.

Only equal EMIs are modelled. Step-up, step-down, bullet and equal-principal repayment structures need a different schedule.

How to Use This Loan Amortization Calculator

  1. Loan Amount: set the amount borrowed, from Rs 10,000 to Rs 5 crore. Click the value to type an exact figure.
  2. Interest Rate: enter the annual rate from your sanction letter or offer, between 1% and 30%.
  3. Loan Tenure: pick years or months, or tap a preset from 1Y to 30Y.
  4. More settings: add an extra monthly payment, a one-time prepayment with the EMI it is paid with, or a moratorium with interest added to the loan or paid monthly.
  5. Results: read the EMI, total interest, total payable, interest in the first EMI, number of EMIs and interest saved.
  6. Schedule: open Loan Amortization Schedule for the bar chart, then switch between the yearly and monthly tables.

Are you a CA or financial advisor?

Generate branded Tax Optimization Reports for your clients.

Get started free

Frequently Asked Questions

A loan amortization schedule is a table that lists every EMI of a loan with its interest portion, principal portion and the balance left after the payment. The EMI stays fixed, but the interest share falls and the principal share rises each month. For a Rs 10 lakh loan at 9% for 5 years, the first EMI of Rs 20,758 carries Rs 7,500 of interest, while the last carries only Rs 155.

Disclaimer: All calculations on this page are indicative only and based on the inputs provided. Actual EMIs and schedules can differ because of rounding, day-count conventions, broken period interest, fees, GST on charges and floating-rate resets. Interest rates in examples are illustrative, not lender quotes. Tax rules are summarised for general information. This calculator is for educational and planning purposes only and does not constitute financial, tax or legal advice. Consult your lender or a qualified CA before making borrowing or prepayment decisions.